Business Plan:Project funding for hotelcomplex/nightclub(Ghana)

ProjectSummery

Theproposedplush45Bedroomluxuryguesthouse/nightclubisunderconstruction andsituatedinthecapitalcityofGhana,AccraatAplarkunearBortianor,acoastal town,andinamuchdesiredbeachresortareafrequentedbybothlocals,foreign expatriatesandtouristalike.

Theadvantagewiththelocationisthatitwillbetheonlyguesthouse/nightclub/

restaurantwithswimmingpool,andtenniscourtwithinthevicinity.

Project Location

The project is located atAplerkua suburbofAccra,thecapitalcityofGhana.

Site

The proposed project site is situatedatAplerkua suburbofAccra,thecapitalcityofGhana.Thearea consistof otherguesthouse/hotelsbutnonecanboastof theproductsandservices thatweintendtoprovidetothelocalsandforeignresidentswithinthecommunity.

Thevastmajorityoftheplush5*hotelsandguesthousesaresituatedinthecentreof thecity.OurfacilityislocatedontheWesterncoastline andwillbetheonlyproviderof swimmingpool,spaandmassagetherapy,fitnessgym,claytenniscourt, nightclub, restaurant poolsidebar,rooftopgardenbar,withinthelocality.

Thelocationoftheguesthouse/ nightclubisclosetothewesterncoastallineand witha popularbeachresortthatwilldrawit’sclienteleamongthesocialgroupA&B andbetweentheagesof25to65

TheBusiness

BusinessStructure:Thecompanyislimitedbased

BusinessLocation:Aplerkua suburbofAccra,

thecapitalcityofGhana.

Date Of Registration:11ofMay2011

RelevantExperience:The company hasextensiveexperienceinhospitalityandresidential

facility.The company hasworkedas ahostoffivestarhotelsin

London,England,namely.

TheMarket

Target Market:

Thefacilityshalldevoteitseffortsattractinginfluential Local,Expatriates,Tourist, Businesstravellers,Airlinestaff,conferencedelegates,ForeignGovernment Officials, etc.

PRICINGSTRUCTURE

Tariffsaresetalittlebelowthecompetition

SingleRooms US$80.00

DoubleRoom US$120.00

TheFinances

FUNDINGREQUIREMENTS/PROPOSAL

startupcommercialloanofUS$1,500,000dollarsneededIfortheconstructionand developmentofthefacility.

Roomswillcontribute70%ofturnoverwhileallotherservicesputtogetherwill generate30%

#Thefundrequiredforthecompletionandrunningofthishotelprojectis

approximatelyUS$1,500,000:00;onemillionandfivehundredthousandUSdollars.

Withasix(6)monthgraceperiodduringconstruction

OWNCONTRIBUTION

LandAcquisition US$100,000

Architect/Engineeringupfrontfee US$15,000. Buildingplanpermit. US5,000

Total US$120,000.00k

REQUIREDVENTURECAPITAL/COMMERCIALLOAN US$1,500,000:00

BreakdownofExpenses:

Foundationconstruction US$70,000

Groundfloorconstruction US$65,000

Firstfloorconstruction US$65,000

Secondfloor US$65,000

Thirdfloor. US$65,000

Rooftop/pentsuite US$80,000

Total. / US$351,000
Furnishing/Equipment
Nightclub / 50,000
Rooms (32). / 320,000
Rooftopbar. / 40,000
Poolsidebar. / 50,000
Beautyspamassagetherapy / 60,000
Fitnessgym. / 30,000
Swimmingpool. / 35,000
Claytenniscourt. / 40,000
Laundry+drycleaners. / 35,000
Kitchen / 25,000
Meetingrooms. (2) / 40,000
Solar/Generator. / 100,000

US$825,000

(1)Tourbus(forferryingtouristondaytour) (1)Hotelvan(forhoteluse)

(1)Airportshuttlebus.

TotalUS$100,000

MiscellaneousExpense: Officeequipment

Staffuniform

Securityandsafetyequipment

Approximately US$150,000

GrandtotalUS$1,426,000:00

CASHFLOWPROJECTIONFORFIVEYEARS

DESCRIPTION YEAR1 YEAR2 YEAR3 YEAR4 YEAR5

CashreceiptallDep

TOTALCASHFLOW : 655,200 742,560 859,040 946,400.1,004,640

CashpaymentsallDept

TOTALCASHOUTFLOW: 179,000 214,800 257,760 309,312. 371,174.40

NETCASHINFLOW: 476,200 527,760 631,280. 637,088.40. 695,328

TheCollateral

Theexitstrategydependsontheprevailingmarketturnoverandwilloptforapublic

acquisitiononthestockmarketwithmanagementretaining60%

WedonothavecollateralandforthisreasonwewillnotrequestforthewholeLoanupfrontbutona

needtouse bases.