FLOORING / 9 YARDS / $ 72.00 / $ 648.00
H BLOCK / 6 LAYERS / $ 1.85 / $ 740.00
FILLING / 5 YARDS / $ 72.00 / $ 360.00
RE BAR / 80 LINES / $ 3.60 / $ 288.00
WIRE MESH / 5 SHEETS / $ 30.00 / $ 150.00
TIE WIRE / 4 ROLLS / $ 10.50 / $ 42.00
MORTAR MIX / 50 BAGS / $ 4.50 / $ 225.00
WOOD & LUMBER / STAKES/PLYWOOD / $ 100.00
CEMENT PUMP / MOUNTING FIRST 9 YARDS / $ 250.00
FINISHING MACHINE / 1 DAY RENT / $ 110.00 / $ 110.00
PLASTIC CEMENT / 20 BAGS / $ 8.50 / $ 170.00
PLASTER SAND / 10 SCOOP / $ 30.00 / $ 30.00
PIPES AND ELBOWS / $ 150.00
VALVE & FLANGE / 1 VALVE 1 FLANGE / $ 350.00
TOTAL MATERIALS / $ 3,613.00
LABOR / $ 7,250.00
TOTAL MATERIALS & LABOR / $ 10,863.00
NO. OF TANKS / X 12
$130,356.00
55X1 50 OVAL TANK
H BLOCK / 1200 / PCS / $ 1.85 / $ 2,220.00
FILLING / 6 / YARDS / $ 72.00
$ 432.00
RE BARS / H-80 / PCS / $ 3.60 / $ 288.00
V-90 / PCS / $ 3.60 / $ 324.00
WIRE MESH / 42 / PCS / $ 30.00 / $ 1,260.00
TIE WIRE / 10 / PCS / $ 10.50 / $ 105.00
WOOD & LUMBER / 25 / PCS / $ 6.50 / $ 162.50
CEMENT PUMP / 250 / MOUNT @$10/YD / $ 250.00
PLASTER SAND / 5 / YARDS / $ 30.00 / $ 150.00
PLASTIC CEMENT / 10 / BAGS / $ 8.50 / $ 85.00
PIPE / 40 / FT / $ 2.80 / $ 112.00
ELBOW / 1 / 6 INCH ELBOW / $ 36.00 / $ 36.00
MORTAR MIX / 60 / BAGS / $ 4.50 / $ 270.00
TOTAL MATERIALS / $ 5,694.50
TOTAL LABOR / $11,500.00
TOTAL LABOR AND MATERIALS / $17,194.50
NO OF TANKS / X 3
$70,531.50
60 FT CIRCULAR TANK
FLOORING / 60 / YARDS / $72.00 / $ 4,320.00
H BLOCK / 800 / BLOCKS / $1.85 / $ 1,480.00
FILLING / 10 / YARDS / $72.00 / $ 720.00
RE BARS / 200 / #4 / $3.60 / $ 720.00
WIRE MESH / 24 / 6X6X6X6 WIRES / $ 30.00 / $ 720.00
TIE WIRE / 10 PCS. / $10.50 / $ 105.00
MORTAR MIX / 100 BAGS / $4.50 / $ 700.00
WOOD & LUMBER / 50 1X2X4 / $ 6.50 / $ 325.00
CEMENT PUMP / 250 MOUNT & 10 YARDS / $ 250.00
FINISHING MACHINE / 2 MACHINES @$110/DAY / $ 110.00
PLASTIC CEMENT / 50 BAGS / $ 8.50 / $ 425.00
PLASTER SAND / 5 YARDS / $ 30.00 / $ 150.00
PIPES / 80 FEET / $ 2.80 / $ 224.00
TEE / 1TEE / $ 70.00 / $ 70.00
ELBOW / 1 ELBOW / $ 36.00 / $ 36.00
VALVE & FLANGE / 1 VALVE & 1 FLANGE / $ 350.00
TOTAL MATERIALS / $ 10,705.00
LABOR / $ 21,400.00
LABOR AND MATERIALS / $ 32,105.00
NO. OF TANKS / X12
$ 385,260.00
90 FT CIRCULAR TANK
FLOORING / 100 YARDS / $ 72.00 / $ 7,200.00
H BLOCK / 1060 PCS / $ 1.85 / $ 1,961.00
FILLING / 10 YARDS / $ 72.00 / $ 720.00
WIRE MESH / 45-6X6X6X10 / $ 30.00 / $ 1,350.00
TIE WIRE / 10 PCS / $ 10.50 / $ 105.00
MORTAR MIX / 150 BAGS / $ 4.50 / $ 675.00
WOOD & LUMBER / 70 - 1 X 2 X 4 / $ 6.50 / $ 455.00
CEMENT PUMP / 250 MOUNTS 10 YARDS / $ 250.00
I
FINISHING MACHINE / 2 MACHINES / $ 110.00 / $ 110.00
PLASTIC CEMENT / 70 BAGS / $ 8.50 / $ 595.00
PLASTER SAND / 5 YARDS / $ 30.00 / $ 150.00
PIPE / 100 FT / $ 2.80 / $ 280.00
TEE / 1 TEE / $ 70.00 / $ 70.00
ELBOW / 1 ELBOW / $ 36.00 / $ 36.00
VALVE & FLANGE / 1 VALVE & 1 FLANGE | / $ 350.00
TOTAL MATERIALS / $ 14,307.00
LABOR / $ 28,600.00
TOTAL MATERIALS & LABOR / $ 42,907.00
NO. OF TANKS / X2
$ 85,814.00
110 FT CIRCULAR TANK
FLOORING / 259 YARS / $ 72.00 / $ 18,648.00
H BLOCK / 1350 PCS / $ 1.85 / $ 2,497.50
FILLING / 13. 5 YARDS / $ 72.00 / $ 972.00
I
RE BAR / 300 X 1/2 #4 / $ 3.60 / $ 1,080.00
WIRE MESH / 556X6X6X10 / $ 30.00 / $ 1,650.00
TIE WIRE / 20 PCS / $ 10.50 / $ 210.00
MORTAR MIX / 200 BAGS / $ 4.50 / $ 900.00
WOOD & LUMBER / 10 1X2X4 / $ 6.50 / $ 65.00
CEMENT PUMP / 250 X 14 YARDS / $ 295.00
FINISHING MACHINE / 2 MACHINES / $ 110.00 / $ 220.00
PLASTIC CEMENT / 100 BAGS / $ 8.50 / $ 850.00
PLASTER SAND 10 YARDS / $ 30.00 / $ 300.00
PIPE / 120 FT / $ 2.80 / $ 336.00
TEE / 2 TEE / $ 70.00 / $ 140.00
ELBOW / 2 ELBLOW / $ 36.00 / $ 72.00
VALVE & FLANGE / 2 VALVE & 2 FLANGE / $ 350.00 / $ 700.00
TOTAL MATERIALS / $ 28,935.50
LABOR / $ 57,870.00
TOTAL LABOR & MATERIALS / $ 86,805.50
NO.OF TANK / X 6
$ 520,833.00
HOLDING TANKS
9 X70 X3
FLOORING / 38.5 YARDS / $ 72.00 / $ 2,772.00H BLOCK / 1500 BLOCK / $ 1.85 / $ 2,775.00
FILLING / 38.5 YARDS / $ 72.00 / $ 2,772.00
RE BAR / 200 LINES / $ 3.60 / $ 720.00
WIRE MESH / 20 SHEETS / $ 30.00 / $ 600.00
TIE WIRE / 10 ROLLS / $ 10.50 / $ 105.00
MORTAR MIX / 100 BAGS / $ 4.50 / $ 450.00
WOOD & LUMBER / STAKES & PLYWOOD / $ 150.00
CEMENT PUMP / MOUNTING & FIRST 9 YARDS / $ 430.00
FINISHING MACHINE / 1 DAY RENT / $ 110.00 / $ 110.00
PLASTIC CEMENT / 40 BAGS / $ 8.50 / $ 340.00
PLASTER SAND / 10 SCOOP / $ 30.00 / $ 300.00
PIPE & ELBOW / 90 ELBOW 200 FT / $ 350.00
TOTAL MATERIALS / $11,874.00
$23,750.00
TOTAL MATERIALS a. LABOR / $35,624.00
$ 50,000.00
$ 85,000.00
$100,000.00
$ 5,000.00
$ 600.00
$ 1,200.00
$ 1,000.00
$ 25,000.00
$ 3,000.00
$ 5,000.00
$ 5,000.00
$ 1,500.00
$ 25,000.00
PUMPS AND WELL
1 30 HP new submersible pump w/12" casing
850 ft deep, pumping 400 gal/min @ 104F
1 40 HP turbine pump w/10" casing 650 ft deep pumping 400 gal/min @ 98F can be upgraded to 700 gai/min w/ 50HP pump
1 New Well 60 HP 12" casing 650 ft deep pumping 1000 gal/min max of 2000 gal/min
1 10HP Re-circulating pump with tank pumping 1400 gal/min 1 1 HP utility submersible pump 1 3 HP utility submersible pump
1 Cooling water tank
2 15 HP positive displacement blower
POWER SUPPLY:
1 200 Amp Main service pane! 220/240 1 400 Amp Main service panel 440/480 1 200 Amp Main Service panel 440/480 1 100 Amp Main Service panel 440/480 2000 ft 3 phase 4 wire power lines
SUB - TOTAL
DRAINAGE SUPPLY
$100,000.00
Underground supply line - 4", 6", 8" drainage piples Elbows and Tees
$100,000.00
UNDERGROUND ELECTRICAL WIRES
$ 507,300.00
TOTAL
SPAWNING TANK10X80X5
FLOORING / 20 YARDS / $ 72.00 / $ 1,440.00
H BLOCK / 1088 BLOCK / $ 1.85 / $ 2,012.89
FILLING / 1 1 YARDS / $ 72.00 / ! $ 792.00
RE BAR / 100 LINES / $ 3.60 / $ 360.00
WIRE MESH / 9 SHEETS / $ 30.00 / $ 270.00
TIE WIRE / 4 ROLLS / $ 10.50 / $ 42.00
MORTAR MIX / 50 BAGS / $ 4.50 / $ 225.00
WOOD & LUMBER / STAKES & PLYWOOD / $ 150.00
CEMENT PUMP / MOUNTING & FIRST 9 YARDS / $ 230.00
FINISHING MACHINE / 1 DAY RENT / $ 110.00 / $ 110.00
PLASTIC CEMENT / 20 BAGS / $ 8.50 / $ 170.00
1
PLASTER SAND / 10 SCOOP / $ 30.00 / $ 300.00
PIPE & ELBOW / $ 100.00
TOTAL MATERIALS / $ 6,201.89
LABOR / $12,400.00
TOTAL MATERIALS & LABOR / $18,601.89
NO. OF TANK / X3
$ 55,805.67